internet FINANCIAL STATEMENT ANALYSIS ASSIGNMENT

The Home Depot Incorporated

prepared for

Dr Nik Nazli Nik Ahmad

 

by

ã Farithal B Sahari – Batch 12

 

 

 

“begin with the end in mind”

 

Table of Contents


A.financial analysis

 

1. Horizontal Analysis

 

2. Trend Analysis

3. Ratio Analysis

b.HOME DEPOT INC.

 

1. Home Depot’s Fortune 500 Ranking

 

2. Home Depot’s Financial Health

3. Home Depot’s Industry Environment

4. Home Depot’s Trend Analysis

5. Home Depot’s Future Growth

c.appendices

D.bibliographieS

 


 

 

PART A. FINANCIAL ANALYSIS

 

Financial analysis deals with interpretation of financial information of an entity. Basically, it involves 3 stages,

  1. Preparation (identify users and needs)
  2. Computation (applying suitable analysis techniques)
  3. Evaluation (interpreting the analyzed results)

It serves differently for different people. There are various classifications[1] of financial analysis techniques. However, the common way is to classify the techniques into,

  1. Horizontal Analysis
  2. Vertical Analysis
  3. Ratio Analysis

These types of analysis look into the financial health of an entity, each from different perspectives and in different ways.

 

1. HORIZONTAL ANALYSIS

 

This technique involves making a line-by-line comparison of the company’s account for each accounting period chosen. One variation of horizontal analysis is the trend analysis. In this technique, the first set of account in the series is given a weighting of 100. Subsequent accounts are then related to the base of 100.

 

Purpose / Usage

It highlights the changes in accounts balance in the financial statements. Further, it enables us to see what changes have taken place much more easily than by inspecting absolute amount.

The technique is usually applied in charting the performance of a company over a period of time

 

2. VERTICAL ANALYSIS

 

A technique where all elements in income statement and balance sheet be expressed as % of a selected base number in the respective statements. A usual method people frequently use is called the common-size statement. Here, net sales would be the base number for analyzing income statement, whereas, the total of account balance would be the basis in the balance sheet.

 

Purpose / Usage

This technique, especially the common-size statement, allows user to make comparison of companies of various size more accurately.

 

3. RATIO ANALYSIS[2]

 

This technique attempt to relate one item to another item through ratio calculation. Thus, it does not restrict itself to a particular statement like in horizontal and vertical analysis. The reason is a financial ratio can be an expression of the relationship between two items within the income statement or the balance sheet or among the two statements. 

 

Purpose / Usage

Ratio analysis helps you evaluate the weak and strong points of financial and

managerial performance whether in term of liquidity, profitability, efficiency, gearing and  investment. Various ratios calculated can also be use to compare those competing firms of varying sizes. Comparing the firm's operating results with those of specific competitors or the industry as a whole helps identify relative strengths and weaknesses. In addition, comparing changes in a firm's ratios over time can highlight improvements in performance or problem areas needing attention.

 

 

PART B. HOME DEPOT INCORPORATED

 

Bernie Marcus and Arthur Blank founded The Home Depot Inc. in 1979. Today, it is the world’s largest home improvement retailer. The company offers services that cater to do-it-yourselfers, as well as home improvement, construction and building maintenance professionals. The company presently operates in the USA, Canada, Chile, Puerto Rico, and Argentina with more than 1,400 stores.

 

1. HOME DEPOT’S FORTUNE 500 RANKING[3]

 

For the current year (fiscal year ended 31/1/2001), with revenue of $53,553 mil, the company ranked 18th among FORTUNE 500 companies. This is a 5-step higher than in previous year, representing a 17.1% increase in revenue.

 

In the Specialty Retailers Industry[4], the firm placed 1st among the 57 retailers. Clearly, Home Depot is the industry leader in the home improvement retail market.

 

2. HOME DEPOT’S FINANCIAL HEALTH[5]

 

In Fortune’s 2002 Global Most Admired Companies, Home Depot scored 8.7 out of 10 in term of financial soundness[6]. From the data (of the financial year 2001), it can be inferred that Home Depot has a reasonably strong financial standing.

Revenue Analysis

From financial year 2000 to 2001, it sales have increased progressively by 17.1% to the current level of $53,553 million.

Gross Margin Analysis

In proportion of sales, the profit of the firm is going up by 5.7%.

Overall Analysis

With a market value of $113,300.30 million and ability to provide a return of 12.1% to investors, the firm is perfectly stable.

 

Furthermore, from ratio analysis[7] done, generally, the company has a moderate growth in term of efficiencies, profitability, and investments. This reflects an overall healthy financial standing.

 

3. HOME DEPOT’S INDUSTRY ENVIRONMENT

 

Compared To Its Main Competitor, Lowe’s[8], Who Is More Profitable.

Lowe’s is the primary competitor of Home Depot Inc. However, Lowe’s ranked 3rd in the industry[9]. The following illustrates the financial performance of the two rivals for the financial year ended 31/1/2002[10].

 

 

 

 

 

 

 

 

 

 

 


Viewed from the above, there is almost no difference in the performance of the two competitors. Yet, in overall, Home Depot performed slightly better than Lowe’s as it able to generate more income with lower overheads.

In addition to that, following information gathered from FORTUNE[11] strengthens the fact that Home Depot has an upper hand position in term of profitability as compared to its competitor, Lowe’s.

 

 

HOME DEPOT

LOWE’S

 

1. RETURN FOR ITS SALES (profit as % of revenue)

 

5.7

 

4.6

2. RETURN TO UTILIZING ITS ASSETS (profit as % of assets)

11.5

7.4

 

3. RETURN TO ITS INVESTORS

    (profit as % of stockholders’ equity)

 

16.8

15.3

 

Conclusively, Home Depot is more profitable than Lowe’s.

 

Company That Has The Greatest ‘Profits As % Of Revenues’ Ratio[12]

Abercrombie & Fitch (that ranked 51st in the industry) with the ratio of 12%.

‘Profit as % of revenues’ is referred to as sale margin in the study text.

 

Which Company Has The Greatest ‘Profits As % Of Stockholders’ Equity’ Ratio[13]

TJX has the highest ‘profits as % of stockholders’ equity’ ratio, which is 37%.

The ratio is known as Return to Stockholders’ Funds in the study text.

 

4. HOME DEPOT’S TREND ANALYSIS

 

Following table and graph show the comparative trend of sales and its cost of merchandise sold[14].

 

 

FYE 31/1/2002

FYE 31/1/2001

FYE 31/1/2000

FYE 31/1/1999

 

$ 000

%

$ 000

%

$ 000

%

$ 000

%

 

Net Sales

 

 

53,553

 

177

 

45,738

 

151

 

38,434

 

127

 

30,219

 

100

 

Cost of Merchandise Sold (COGS)

 

 

37,406

 

173

 

32,057

 

148

 

27,023

 

171

 

21,614

 

100

 

Net Sales Has Increased By What Percent Since The Base Year ?

For the current financial year end (31/1/2002), the sales has increased by 177% since the past four years (FY1998 to FY2001). This reflects a steady growth rate of the firm.

 

Which Account, Net Sales Or Cost Of Merchandise Sold Increased At A Greater Rate ?

In the year 2000, COGS increased at a greater rate as compared to sales. This mean expenses raised at a much higher rate than that of its revenue. However, in 2001, both sales and COGS increased in equal proportion.

 

Is This Favourable Or Not ?

The generally stable increases in sales and COGS reflects the equally stable increases of expenses with revenue. This denotes that the firm has been able to maintain its level of expenses whilst generating sales There is no drastic increase or decrease in sales. Also, no significant surge or downward trend in costs figures. Signifying a stable expansion program, a stable growth in revenue. Overall, the trend shows that although costs rise (might be due to expansion of business), they are in line with the rise in sales.  Conclusively, it safe to say that this is a moderately favorable pattern of growth.

 

5. HOME DEPOT’S FUTURE GROWTH

 

How Many Home Depot Stores Will Be Opening Within The Next 3 Months ?

From its website, Home Depot announced that found that the company planned to open 39 new stores (34 in US and 5 in Canada)[15] for coming months (September to November 2002).

 

Do You Think Future Revenue For Home Depot Will Be Increasing? Why?

The following is the graphical analysis[16] of revenue trend as compared to number of stores opened.

 

 

 

 

 

 

 

 

 

 

 


From the charts, it could be inferred that sales increased in proportion with the increase in the numbers of stores. Opening new stores means expansion. Expansion, in Home Depot’s case, allows it to capture more market, resulted to more sales. Thus, it is reasonable (ceteris peribus) to say that the future revenue would be increasing with the opening of more stores.

This means to say that through penetrating into new markets by the opening of new outlets, the company enjoys growing revenue. Hence, its future growth lies in reaching to more and more customers, serving them better with easy-to-access stores.

 

PART C. LIST OF APPENDICES

 

APPENDIX 1              On general classification of financial analysis                              p.i

APPENDIX 2              On financial analysis – illustrations                                             p.ii

APPENDIX 3              On financial ratios – detail explanations                          p.iii

APPENDIX 4              On financial ratios – summary of financial ratios             p.iv

APPENDIX 5              2002 Fortune 500 rank of companies                                        p.v

APPENDIX 6              Home Depot’s company information                                         p.vii

APPENDIX 7              Detail Financial Analysis – Home Depot                                    p.viii

APPENDIX 8              Lowe’s company information                                                    p.ix

APPENDIX 9              Further information on Lowe’s                                      p.x

APPENDIX 10            Detail financial analysis – Lowe’s                                              p.xi

APPENDIX 11            Specialty retailers – industry snapshot                                        p.xii

APPENDIX 12            Home Depot as compared to the industry                                  p.xvi

APPENDIX 13            Stores openings                                                                        p.vii

APPENDIX 14            Home Depot financial statements                                               p.xix

APPENDIX 15            Additional information on Home Depot                         p.xxiii

 

 

PART D. BIBLIOGRAPHIES

 

1. PRINT SOURCES

Atrill, P., & McLaney, E. (2001) . Accounting and Finance for Non Specialists (3rd ed.) Harlow, England: Pearson Education Ltd.

Baker, H. Kent (1987) . Financial Management . Florida: Books for Professional Inc.

Dyson, J.R. (2001) . Accounting for Non Accounting Students (5th ed.) . USA: Pearson Education Ltd.

Hoskin, Robert E. (1997) . Financial Accounting: A User Perspective (2nd ed.) . Canada: John Wiley & Sons Inc.

Huefner, Ronald J., & Perstine, Robert P. (1988) . A Survey of Accounting . USA: McGraw-Hill.

 

2. ELECTRONIC SOURCES

 

BIZ/ED (An Online Tutorial From The University Of Bristol) : www.bized.ac.uk

To gather additional information on financial analysis using ratios.

 

FORTUNE.COM : www.fortune.com

To review the ranking of Home Depot in Fortune 500. To obtain snapshot of specialty retailers industry. To view Home Depot’s & Lowe’s financial standings / in formations.

 

HOME DEPOT : www.homedepot.com

To review Home Depot’s company information, financial statements, background/history, and future stores openings.

 

HOOVERS ONLINE : www.hoovers.com

To obtain further information on Home Depot and Lowe’s.


ZACKS INVESTMENT RESEARCH (by University Analyst Watch): www1.zacks.com
To obtained further details on Home Depot & Lowe’s financial data.

 



[1] Refer to appendix 1 for an example of general classification

[2] Refer to appendices 3 & 4 for further explanation and formulas.

[3] Refer to appendices 5 (listing Fortune 500) , 6 (on Home Depot) & 15 (Global Most Admired Company) - from Fortune.com

[4] Refer to appendix 11 for industry snapshot.

[5] Refer to appendix 6 for Home Depot’s company information obtained from www.fortune.com

[6] Refer to appendix 15 – Further information on Home Depot.

[7] Refer to appendix 7 (for detailed analysis of Home Depot’s financial statements – inclusive ratio analysis)

 

[8]    Refer to appendix 8 for Lowe’s company information obtained from www.fortune.com.

[9]   Refer to appendices 11 (industry snapshot), 8 & 9 (Lowe’s corporate information).

[10] Based on data analyzed through common size statements of both companies – refer to appendices 7 & 10.

 

[11] Extracted from  www.fortune.com (appendices 6 & 8)

[12] Refer to appendix 11 (Industry Snapshot sourced from Fortune’s site)

[13] ibid.

[14] Refer to Home Depot’s Income Statement in appendix 14

[15] Refer to appendix 13 (‘Stores Opening’ sourced from Home Depot’s site).

[16] Raw data sourced from Home Depot’s web page : www.homedepot.com -> Cormpany Info -> History -> Timeline